Koh Samui

Koh Samui | Surat Thani

The Essence of

Villa Life

View Photos Watch Film 360° VTour Open House

Investment Property Lab

Presented At

฿22,000,000

Bedrooms

Bathrooms

Living

2,132

SQFT

Stories 2

Library

Office

Air Conditioning

Jacuzzi

Sauna

Terrace

Garage

Outdoor Living Space

Parking

Garden

Balcony

Private Beach

Pool

Water View

Sea View

Ocean View

Oceanfront

Seafront

Mountain View

Privacy

Panoramic / Scenic View

Modern

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 1

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 2

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 3

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 4

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 5

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 6

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 7

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 8

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 9

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 10

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. - Photo 11

Koh Samui

Koh Samui | Surat Thani

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand. , Koh Samui , Surat Thani

Ultra-Luxury 5BR Beachfront Villa – Your Exclusive Escape in Koh Samui

ðŸŒŸ Ultimate Luxury in a Prestigious Community This 5-bedroom beachfront masterpiece is part of an exclusive gated community of 14 ultra-luxury villas located on the scenic Lamai Peninsula, Koh Samui. With uninterrupted ocean views, direct beachfront access, and a sprawling open-plan layout, this villa offers a seamless fusion of elegance, comfort, and island charm. Designed with modern tropical aesthetics, it features floor-to-ceiling panoramic windows, ensuring a bright and airy ambiance while maximizing breathtaking sea views. The two-level structure ensures privacy, making it ideal for families, investors, or those seeking a luxury retreat. ðŸ¡ Exclusive Features: âœ” Plot Size: 650 mÂ² of prime beachfront land ðŸŒ´ âœ” Massive Private Infinity Pool: 6 x 8 meters (48 mÂ²) â€“ perfect for swimming & relaxation ðŸŠâ€â™‚ï¸ âœ” Direct Beach Access: Step straight onto the white sands of Koh Samui ðŸ–ï¸ âœ” Spacious 5-Bedroom Layout: Designed for large families or high-end rental investment ðŸ¡ âœ” Two Separate Villa Structures: â€ Main Villa (Ground Floor): Expansive living space with oceanUpperLiving Room: Designer furniture, 65Bedrooms: ResortBathrooms: HighOutdoor Living: Sun loungers, dining area, private relaxation spaces ðŸ–ï¸Kitchen & Dining: Fully fitted with Panasonic or equivalent appliances, premium kitchenware ðŸ· ðŸ“Š Investment & Rental Potential ðŸ“ˆ Projected Property Value Increase: +20% upon completion ðŸ’° Estimated Rental Yield: Up to 15% NET per year with full management ðŸ¡ Flexible Rental Options: Short

Gallery

3D Street View Tour

Property Location

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand., Koh Samui Surat Thani

Local Weather & Climate

Koh Samui, Surat Thani

Current Conditions Updated recently

84 °F

Few clouds

Feels Like 91°F

Humidity 70%

Wind 6 mph

Visibility 6.2 mi

Sunrise 11:40 PM

Sunset 11:27 AM

5-Day Forecast

Wed 11 Feb

Clouds

High 84°

Low 79°

Thu 12 Feb

Clouds

High 79°

Low 78°

Fri 13 Feb

Clouds

High 80°

Low 79°

Sat 14 Feb

Clouds

High 80°

Low 79°

Sun 15 Feb

Clouds

High 80°

Low 79°

Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around Koh Samui?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

Home Price

฿

Down Payment

฿100,000

Interest Rate

Loan Term

Estimated Monthly Payment $3,160

Monthly Payment Breakdown

Principal & Interest $2,528

Loan Amount $400,000

Total Interest $337,621

Total Cost $737,621

Potential Tax Benefits (Thailand)

฿0 Est. First Year Interest Deduction

฿0 Est. Annual Tax Savings

*Must be for primary residence. Property value limits may apply.

Ready to explore financing?

Connect with trusted mortgage partners

Important Information

This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.
Tax benefit calculations are simplified estimates based on general assumptions for Thailand. Actual deductions depend on your specific tax situation, filing status, and current tax laws.
Tax Year Information: Tax data shown is based on Thailand tax year 2025 (fiscal year: January-December), rules effective from 2016. Tax laws change frequently and may have been amended since this data was compiled.

Tax Information Disclaimer

The tax benefit information displayed on this page is provided for general informational and educational purposes only. This information:

Does not constitute tax advice and should not be relied upon as such. Tax laws are complex and vary by jurisdiction, individual circumstances, and are subject to change without notice.
May not be current or accurate for your specific situation. Tax rules are updated frequently by governments, and the information shown may not reflect the most recent changes.
Uses simplified assumptions that may not apply to your circumstances, including filing status, total income, other deductions, alternative minimum tax considerations, and local tax variations.
Should not be used as the basis for any tax planning decisions or financial strategies without consulting a qualified tax professional licensed in your jurisdiction.

Before making any decisions based on potential tax benefits, you should consult with a qualified tax advisor, certified public accountant (CPA), or licensed tax professional who can evaluate your specific circumstances and provide advice tailored to your situation.

Limitation of Liability: By using this calculator, you acknowledge that all results are approximations and should not be relied upon for financial, legal, or tax decisions. openluxe, its affiliates, officers, directors, employees, and agents expressly disclaim all liability for any damages, losses, or consequences arising from the use of or reliance on this calculator or the information provided herein. openluxe is not a lender, financial advisor, or tax professional and does not provide mortgage loans, financial advice, or tax advice. Use of this calculator does not create any professional relationship.

$22,000,000

Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand.

Koh Samui, Surat Thani

4 Beds

View All Photos

Market Opinion

View prices in:

Our perspective on current market conditions in Koh Samui. For informational purposes only — always consult a licensed real estate professional before making decisions.

Market Analysis

International luxury real estate typically appreciates steadily over time.

Buyer Score

Estimated regional appreciation: 4% annually

Ultra-luxury properties tend to be more resilient during market downturns

Future Value & Wealth Building

Starting investment: $22,000,000 20% down ($4,400,000)

Investment Perspective

$1 → $1.36

Every dollar invested today could become $1.36 in 10 years

$100 → 136 $1,000 → $1,362

$1,890/day

Your home may appreciate while you sleep

$13,270/week $57,501/mo $690,016/yr

$100K Investment Comparison (10 Years)

Real Estate (Leveraged)

$281K

S&P 500 Index

$259K

High-Yield Savings

$155K

Real estate leverage: potential 8% advantage over stocks

-$12.1M

+$17.2M

$17.2M Potential Equity

vs $12.1M lost to rent over 10 years

$4.4M Down Payment Growth

3.9x

10yr

$17.2M

8.1x

20yr

$35.6M

12.6x

30yr

$55.6M

Wealth Comparison

×132

Equivalent to 132 average US homes

top 5%

US household wealth ranking

Median: $193K Yours: $55.6M

Time to Double Your Investment (accounting for market cycles)

42.4

years

Conservative

1.65% effective/yr

22.4

years

Market-Based

3.14% effective/yr

15.3

years

Optimistic

4.62% effective/yr

Projected Home Values (adjusted for market cycles)

10 Years

Conservative $25.9M +18%

Market $30.0M +36%

Optimistic $34.6M +57%

$17.2M est. equity

20 Years

Conservative $30.5M +39%

Market $40.8M +85%

Optimistic $54.3M +147%

$35.6M est. equity

30 Years

Conservative $35.9M +63%

Market $55.6M +153%

Optimistic $85.4M +288%

$55.6M est. equity

These projections are estimates only and actual results may vary. Past performance does not guarantee future results.

Important Disclaimer

The information presented in this Market Opportunity Opinion is provided for informational and educational purposes only and should not be construed as financial, investment, legal, or real estate advice. This analysis represents our opinion based on publicly available data and should not be relied upon as the sole basis for any real estate or investment decision.

No Guarantee of Accuracy: While we strive to provide accurate and up-to-date information, we make no representations or warranties of any kind, express or implied, about the completeness, accuracy, reliability, or suitability of the data, projections, or analysis contained herein. Market conditions can change rapidly and unpredictably.

Not Professional Advice: This content does not constitute professional real estate, financial, or investment advice. We strongly recommend consulting with qualified professionals—including licensed real estate agents, financial advisors, attorneys, and tax professionals—before making any real estate or investment decisions.

Past Performance Disclaimer: Historical data and trends presented do not guarantee future results. Real estate markets are subject to numerous factors beyond the scope of this analysis, including economic conditions, interest rates, local regulations, and unforeseen events.

By viewing this information, you acknowledge that you understand these limitations and agree that the property owner, listing agent, brokerage, and platform providers shall not be held liable for any decisions made based on this analysis.

Data from World Bank and regional real estate market research | Estimates based on historical appreciation trends

Frequently Asked Questions

Common questions about this property

How many bedrooms and bathrooms does Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand have?

This house at Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand features 4 bedrooms with 2,132 square feet of living space.

What is the size of Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand?

This property offers 2,132 square feet of living space.

What is the listing price for Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand?

This property is listed at $2,200,000,000, which equals $1031895 per square foot.

Is now a good time to buy a home in Koh Samui?

Based on current market indicators, Koh Samui shows an active market. The market opportunity score is 65 out of 100, reflecting factors like price trends, inventory levels, and days on market.

What type of property is Koh Samui, Ko Samui District, Surat Thani, Thailand, Koh Samui, Surat Thani, Thailand?

This is a house located in Koh Samui, Surat Thani. The property is situated in an established neighborhood with convenient access to local amenities and services.